Skip to content
DealSwirl
For owners For buyers For advisors Sign in Create free account

Sample report · fictional company

See what a buyer's accountant will find, before they find it

Once a buyer signs a letter of intent, their accountant spends weeks testing your numbers. What buyers worry about most is earnings that look better in the books than in the bank, and surprises at that stage cost sellers money: a lower price, a longer escrow, or a deal that falls apart. DealSwirl runs the same checks on your documents now, while there's still time to fix things.

Proof of cashBank deposits tied to the revenue on your tax returns, year by year.

Quality of earningsWhether your add-backs will hold up, and which ones buyers will push on.

Ten buyer questionsThe questions a buyer will ask you, written from your numbers and ranked by how much they could move the price.

Maple Ridge Cabinetry, Inc.

A fictional cabinet maker with three years of tax returns, income statements, a balance sheet and 21 months of bank statements. Every name and number is made up.

Summary

3 years of numbers from tax returns (FY2023–FY2025): revenue up 20% to $2.2M, with adjusted earnings of $284K in FY2025. This year so far (January to September 2026): revenue of $1.7M, on pace for about $2.3M (an estimate). Of the 16 checks, 8 look good, 7 are worth a look and 1 is likely to draw hard questions.

FY2023FY2024FY20252026 YTD (9 mo)
Revenue$1,827,500$2,005,200$2,197,800$1,747,251
Reported EBITDA$145,100$143,678$244,343$194,253
Add-backs counted$20,500$56,000$39,400$0
Adjusted EBITDA$165,600$199,678$283,743$194,253
Seller's discretionary earnings$305,600$349,678$443,743$321,453

Scorecard

Looks good
8
Worth a look
7
Buyers will question
1
Needs documents
0

Key findings

The results most likely to come up with a buyer, most serious first.

  1. 1. “Equipment repair (one-time)” is counted as one-time in 2023 and 2025

    Buyers will question this

    These one-time add-backs appear in more than one year: Equipment repair (one-time) (2023, 2025).

    What to do: Remove them, or be ready to show why each year's cost was different and won't continue. Details

  2. 2. FY2024 add-backs are 39% of reported earnings

    Worth a look

    Add-backs make up a large part of your adjusted earnings. Buyers accept them when each is documented, but they test every one.

    What to do: Keep a receipt, statement or invoice for every add-back. Details

  3. 3. FY2023 books show $1.7M of revenue; the return shows $1.8M

    Worth a look

    Your books and returns differ more than buyers expect in FY2023. Some difference is normal (cash vs. accrual accounting, depreciation, year-end entries by your CPA).

    What to do: Ask your CPA for a short reconciliation of books to return. Details

  4. 4. $210K of debt, 0.7× adjusted earnings; $25,000 owed to owners

    Worth a look

    $210,000 of debt, about 0.7 times adjusted earnings. $25,000 is owed to owners.

    What to do: Most sales are cash-free, debt-free: debt is paid from your proceeds at closing. Settle or document owner loans before a sale. Details

  5. 5. Bank balance fell to $21,400 in February 2024

    Worth a look

    The lowest month-end balance, $21,400 in February 2024, covers about 12% of a typical month's deposits. A thin cushion makes buyers ask how the business handles slow months.

    What to do: Build a cash reserve before going to market, and be ready to explain the low points. Details

10 questions a buyer will ask you

Written from your numbers and ranked by how much the answer could move the price. Have an answer, and a document, ready for each.

  1. Add-backs of $56,000 are 39% of reported earnings in FY2024. Can you document each one, starting with the largest, Legal settlement - former employee lawsuit ($38,000)?

    From: Add-backs are a reasonable share of earnings

  2. “Equipment repair (one-time)” is added back as a one-time cost in 2023 and 2025. Why should a buyer treat it as one-time rather than a normal cost of running the business?

    From: One-time costs really are one-time

  3. Your FY2023 books show $1,715,500 of revenue, but your tax return shows $1,827,500. What adjustments explain the difference?

    From: Your books agree with your tax returns

  4. What is the $25,000 the business owes its owners? Is there a promissory note, and how will it be settled at closing?

    From: Debt and owner loans

  5. What share of revenue comes from your largest three to five customers, and are any of them under contract?

    Every buyer asks this.

  6. Your bank balance fell to $21,400 at the end of February 2024. How do you cover payroll and bills in tight months, and have you ever used a line of credit or short-term loan to do it?

    From: Cash cushion and slow months

  7. What are these charges in the business account: Hickory Ridge Country Club, Family phone plan, Streaming subscriptions? Are they business or personal?

    From: Personal spending in the business account

  8. Which customers, suppliers and decisions depend on you personally, and how long will you stay on to hand them over?

    Every buyer asks this.

  9. Can you show receipts, invoices or statements for Family phone plan ($2,400)?

    From: Add-backs trace back to documents

  10. Can you provide current payoff statements for the $210,000 of loans and lines of credit, and say which are personally guaranteed?

    From: Debt and owner loans

What buyers will like

  • Bank deposits support FY2024 revenue (within 1%)
  • Balance-sheet cash matches the bank
  • Nearly all deposits are customer payments
  • No add-back is counted twice
  • Revenue grew about 10% a year with steady margins
  • 2026 on pace for $2.3M of revenue, 6% above FY2025

Room to grow

At its planned 6% growth, the business can pay its owners about 77% of its earnings and still fund that growth from its own cash (it has no bank debt now), without outside money.

Growth the business can fund itself, by payout
Paid to ownersGrowth it can fund itself
100% of earnings0% a year
75% of earnings7% a year
50% of earnings14% a year

Last year's margin after a notional tax, with each new dollar of sales tying up equipment and working capital at the rate its balance sheets show. Above these rates, growth needs more borrowing or outside money.

All 16 checks

Proof of cash and revenue

Quality of earnings

Trends and balance sheet

Readiness

Proof of cash and revenue

Bank deposits tie to revenue

Looks good

Customer deposits line up with the revenue on your returns (FY2024 within 1%).

YearMonthsCustomer depositsRevenue (return)Deposits vs. revenue
FY20259 of 12 (estimate)$2,161,947$2,197,8002% lower
FY202412 of 12$2,029,264$2,005,2001% higher

What a buyer will askDo the bank deposits support the revenue on your tax returns? This is the core of a proof of cash.

What to doNothing to fix. Keep these statements handy for the buyer's accountant.

Your books agree with your tax returns

Worth a look

Your books and returns differ more than buyers expect in FY2023. Some difference is normal (cash vs. accrual accounting, depreciation, year-end entries by your CPA).

YearRevenue (return)Revenue (books)Net income (return)Net income (books)
FY2025$2,197,800$2,207,200$173,443$179,543Looks good
FY2024$2,005,200$2,005,200$75,778$75,778Looks good
FY2023$1,827,500$1,715,500$80,800$39,800Worth a look

What a buyer will askDo the income statements from your accounting software match what you filed?

What to doAsk your CPA for a short reconciliation of books to return.

Cash on the balance sheet matches the bank

Looks good

Balance sheet cash matches the bank statement.

As ofBalance sheet cashBank ending balanceDifference
Dec 31, 2024$215,400$215,400$0

What a buyer will askIs the cash on your balance sheet really in the bank on that date?

What to doNothing to fix.

Cash cushion and slow months

Worth a look

The lowest month-end balance, $21,400 in February 2024, covers about 12% of a typical month's deposits. A thin cushion makes buyers ask how the business handles slow months.

MeasureAmount
Average month-end balance$166,067
Lowest month-end balance (February 2024)$21,400
Typical month of customer deposits$173,844
Weakest month for deposits (January 2024)$144,078

What a buyer will askDoes the business keep enough cash on hand, and how does it get through slow months?

What to doBuild a cash reserve before going to market, and be ready to explain the low points.

Money coming in that isn't sales

Looks good

$115,000 of $3,765,724 deposited over 21 months (3%) looks like transfers, loans or owner money rather than customer payments.

What a buyer will askAre loans, transfers or owner money being counted as revenue?

What to doNothing to fix.

Quality of earnings

Add-backs are a reasonable share of earnings

Worth a look

Add-backs make up a large part of your adjusted earnings. Buyers accept them when each is documented, but they test every one.

YearReported EBITDAAdd-backs countedShare of reportedAdjusted EBITDA
FY2025$244,343$39,40016%$283,743
FY2024$143,678$56,00039%$199,678
FY2023$145,100$20,50014%$165,600

What a buyer will askHow much of the profit you're selling comes from adjustments rather than the books?

What to doKeep a receipt, statement or invoice for every add-back.

Add-backs aren't counted twice

Looks good

No two counted add-backs look like the same expense.

What a buyer will askIs any expense added back twice because it showed up in more than one document?

What to doNothing to fix.

One-time costs really are one-time

Buyers will question this

These one-time add-backs appear in more than one year: Equipment repair (one-time) (2023, 2025).

What a buyer will askIf a 'one-time' cost shows up every year, is it really a normal cost of doing business?

What to doRemove them, or be ready to show why each year's cost was different and won't continue.

Add-backs trace back to documents

Worth a look

1 add-back worth $2,400 was typed in rather than found in a document.

What a buyer will askCan you prove each add-back?

What to doGather a receipt, invoice or statement for each before buyers ask.

Personal spending in the business account

Worth a look

3 charges that look personal, about $8,940 a year: Hickory Ridge Country Club, Family phone plan, Streaming subscriptions.

What a buyer will askAre personal and business money kept apart?

What to doCount the real ones as add-backs (with proof), and run personal costs through a personal account from now on.

Trends and balance sheet

Revenue and margins are steady

Looks good

Revenue grew about 10% a year and margins held steady.

YearRevenueGross margin
FY2023$1,827,50045.0%
FY2024$2,005,20045.6%
FY2025$2,197,80046.3%

What a buyer will askIs the business growing, and are margins consistent from year to year?

What to doNothing to fix.

This year so far

Looks good

January to September 2026: revenue of $1,747,251, on pace for about $2.3M for the year (6% above FY2025). An estimate from 9 months: busy and slow seasons can move it.

RevenueReported EBITDAGross margin
2026 year to date (9 mo)$1,747,251$194,25346.3%
Full year at this pace (estimate)$2,329,668$259,004–
FY2025$2,197,800$244,34346.3%

What a buyer will askHow is this year going compared with last year? Buyers ask for this year's numbers to date.

What to doUpdate it each quarter while the business is for sale.

Customers pay on time

Looks good

Customers pay in about 34 days.

MeasureAs of Dec 31, 2024
Days to get paid (receivables)34 days
Days of inventory on hand32 days
Days to pay suppliers (payables)24 days

What a buyer will askHow long do customers take to pay, and how much cash is tied up in inventory?

What to doNothing to fix.

Debt and owner loans

Worth a look

$210,000 of debt, about 0.7 times adjusted earnings. $25,000 is owed to owners.

What a buyer will askWhat debt comes off the price at closing, and are there loans between you and the business?

What to doMost sales are cash-free, debt-free: debt is paid from your proceeds at closing. Settle or document owner loans before a sale.

Total assets agree with your tax return

Looks good

Total assets on your balance sheet match your return closely.

As ofTax returnBalance sheetDifference
Dec 31, 2024$948,000$909,650-$38,350

What a buyer will askDoes the balance sheet you show them match the one on your return?

What to doNothing to fix.

Readiness

Documents a buyer will ask for

Worth a look

2 documents missing from the standard three-year set.

YearTax returnIncome statementBalance sheetBank statements
2025YesYesMissing9 months
2024YesYesYes12 months
2023YesYesMissingNone

What a buyer will askThree years of returns, income statements and balance sheets, plus recent bank statements.

What to doFill in the missing years on the Upload financials step.

This preview runs common due-diligence checks on the documents you provided. It isn't an audit, a review, or a quality-of-earnings report, and it isn't accounting, tax or legal advice. A buyer's accountant will do their own work; this helps you get ready for it.

Run it on your own business

Upload your tax returns and statements. We read them for you, removing Social Security, tax ID and account numbers first, and your files stay private to you and your deal team.